The Discounted Cash Flow (DCF) valuation of Restaurant Group PLC (RTN.L) is (81.22) GBP. With the latest stock price at 64.80 GBP, the upside of Restaurant Group PLC based on DCF is -225.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.2% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (82.04) - (78.13) | (81.22) |
| Upside | -226.6% - -220.6% | -225.3% |