The WACC of Restaurant Group PLC (RTN.L) is 7.1%.
| Range | Selected | |
| Cost of equity | 9.20% - 12.80% | 11.00% |
| Tax rate | 13.40% - 18.50% | 15.95% |
| Cost of debt | 4.00% - 5.50% | 4.75% |
| WACC | 6.1% - 8.2% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.87 | 1.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 12.80% |
| Tax rate | 13.40% | 18.50% |
| Debt/Equity ratio | 1.22 | 1.22 |
| Cost of debt | 4.00% | 5.50% |
| After-tax WACC | 6.1% | 8.2% |
| Selected WACC | 7.1% | |