RTN.L
Restaurant Group PLC
Price:  
64.80 
GBP
Volume:  
6,564,010.00
United Kingdom | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RTN.L WACC - Weighted Average Cost of Capital

The WACC of Restaurant Group PLC (RTN.L) is 7.2%.

The Cost of Equity of Restaurant Group PLC (RTN.L) is 11.05%.
The Cost of Debt of Restaurant Group PLC (RTN.L) is 4.75%.

Range Selected
Cost of equity 9.20% - 12.90% 11.05%
Tax rate 13.40% - 18.50% 15.95%
Cost of debt 4.00% - 5.50% 4.75%
WACC 6.1% - 8.3% 7.2%
WACC

RTN.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.88 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 12.90%
Tax rate 13.40% 18.50%
Debt/Equity ratio 1.22 1.22
Cost of debt 4.00% 5.50%
After-tax WACC 6.1% 8.3%
Selected WACC 7.2%