RTO.L
Rentokil Initial PLC
Price:  
412.90 
GBP
Volume:  
8,695,060.00
United Kingdom | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RTO.L WACC - Weighted Average Cost of Capital

The WACC of Rentokil Initial PLC (RTO.L) is 8.3%.

The Cost of Equity of Rentokil Initial PLC (RTO.L) is 10.35%.
The Cost of Debt of Rentokil Initial PLC (RTO.L) is 4.85%.

Range Selected
Cost of equity 9.10% - 11.60% 10.35%
Tax rate 19.00% - 20.10% 19.55%
Cost of debt 4.00% - 5.70% 4.85%
WACC 7.2% - 9.4% 8.3%
WACC

RTO.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.85 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 11.60%
Tax rate 19.00% 20.10%
Debt/Equity ratio 0.47 0.47
Cost of debt 4.00% 5.70%
After-tax WACC 7.2% 9.4%
Selected WACC 8.3%