The WACC of Rentokil Initial PLC (RTO.L) is 8.2%.
Range | Selected | |
Cost of equity | 8.90% - 11.60% | 10.25% |
Tax rate | 19.00% - 20.10% | 19.55% |
Cost of debt | 4.00% - 5.70% | 4.85% |
WACC | 7.1% - 9.3% | 8.2% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.82 | 0.94 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 11.60% |
Tax rate | 19.00% | 20.10% |
Debt/Equity ratio | 0.46 | 0.46 |
Cost of debt | 4.00% | 5.70% |
After-tax WACC | 7.1% | 9.3% |
Selected WACC | 8.2% | |