The Discounted Cash Flow (DCF) valuation of Russel Metals Inc (RUS.TO) is 179.24 CAD. With the latest stock price at 47.11 CAD, the upside of Russel Metals Inc based on DCF is 280.5%.
Based on the latest price of 47.11 CAD and our DCF valuation, Russel Metals Inc (RUS.TO) is a buy. buying RUS.TO stocks now will result in a potential gain of 280.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.7% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 117.61 - 381.13 | 179.24 |
| Upside | 149.7% - 709.0% | 280.5% |