The Discounted Cash Flow (DCF) valuation of Russel Metals Inc (RUS.TO) is 53.75 CAD. With the latest stock price at 36.86 CAD, the upside of Russel Metals Inc based on DCF is 45.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.8% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 44.36 - 69.16 | 53.75 |
| Upside | 20.3% - 87.6% | 45.8% |