The Discounted Cash Flow (DCF) valuation of Russel Metals Inc (RUS.TO) is 57.77 CAD. With the latest stock price at 39.57 CAD, the upside of Russel Metals Inc based on DCF is 46.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.4% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 45.26 - 81.21 | 57.77 |
| Upside | 14.4% - 105.2% | 46.0% |