RUS.TO
Russel Metals Inc
Price:  
38.90 
CAD
Volume:  
53,290.00
Canada | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RUS.TO WACC - Weighted Average Cost of Capital

The WACC of Russel Metals Inc (RUS.TO) is 8.5%.

The Cost of Equity of Russel Metals Inc (RUS.TO) is 9.45%.
The Cost of Debt of Russel Metals Inc (RUS.TO) is 4.50%.

Range Selected
Cost of equity 7.60% - 11.30% 9.45%
Tax rate 23.60% - 24.40% 24.00%
Cost of debt 4.00% - 5.00% 4.50%
WACC 6.9% - 10.1% 8.5%
WACC

RUS.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.85 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 11.30%
Tax rate 23.60% 24.40%
Debt/Equity ratio 0.18 0.18
Cost of debt 4.00% 5.00%
After-tax WACC 6.9% 10.1%
Selected WACC 8.5%