RUS.TO
Russel Metals Inc
Price:  
45.18 
CAD
Volume:  
48,253.00
Canada | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RUS.TO WACC - Weighted Average Cost of Capital

The WACC of Russel Metals Inc (RUS.TO) is 8.5%.

The Cost of Equity of Russel Metals Inc (RUS.TO) is 9.30%.
The Cost of Debt of Russel Metals Inc (RUS.TO) is 4.50%.

Range Selected
Cost of equity 8.10% - 10.50% 9.30%
Tax rate 23.60% - 24.40% 24.00%
Cost of debt 4.00% - 5.00% 4.50%
WACC 7.4% - 9.5% 8.5%
WACC

RUS.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.98 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.50%
Tax rate 23.60% 24.40%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.00% 5.00%
After-tax WACC 7.4% 9.5%
Selected WACC 8.5%