RUS.TO
Russel Metals Inc
Price:  
41.09 
CAD
Volume:  
48,253.00
Canada | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RUS.TO WACC - Weighted Average Cost of Capital

The WACC of Russel Metals Inc (RUS.TO) is 8.9%.

The Cost of Equity of Russel Metals Inc (RUS.TO) is 9.85%.
The Cost of Debt of Russel Metals Inc (RUS.TO) is 4.50%.

Range Selected
Cost of equity 8.40% - 11.30% 9.85%
Tax rate 23.60% - 24.40% 24.00%
Cost of debt 4.00% - 5.00% 4.50%
WACC 7.6% - 10.2% 8.9%
WACC

RUS.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.03 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.30%
Tax rate 23.60% 24.40%
Debt/Equity ratio 0.18 0.18
Cost of debt 4.00% 5.00%
After-tax WACC 7.6% 10.2%
Selected WACC 8.9%