As of 2024-12-14, the Intrinsic Value of Retail Value Inc (RVI) is 25.22 USD. This RVI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 3.00 USD, the upside of Retail Value Inc is 740.70%.

The range of the Intrinsic Value is 20.08 - 39.05 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	20.08 - 39.05	25.22	740.7%
DCF (Growth 10y)	19.13 - 33.79	23.13	671.1%
DCF (EBITDA 5y)	21.43 - 23.29	22.74	657.9%
DCF (EBITDA 10y)	20.25 - 22.39	21.57	618.9%
Fair Value	9.38 - 9.38	9.38	212.54%
P/E	(16.29) - 17.52	(1.48)	-149.4%
EV/EBITDA	29.52 - 81.96	57.82	1827.2%
EPV	74.27 - 87.56	80.92	2597.3%
DDM - Stable	11.25 - 31.53	21.39	613.0%
DDM - Multi	29.75 - 35.46	31.75	958.3%