The WACC of Retail Value Inc (RVI) is 7.6%.
| Range | Selected | |
| Cost of equity | 9.00% - 11.70% | 10.35% |
| Tax rate | 1.30% - 2.00% | 1.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.0% - 8.3% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 1.38 | 1.44 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 11.70% |
| Tax rate | 1.30% | 2.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.0% | 8.3% |
| Selected WACC | 7.6% | |