RVLV
Revolve Group Inc
Price:  
22.31 
USD
Volume:  
1,622,762.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RVLV WACC - Weighted Average Cost of Capital

The WACC of Revolve Group Inc (RVLV) is 6.7%.

The Cost of Equity of Revolve Group Inc (RVLV) is 9.30%.
The Cost of Debt of Revolve Group Inc (RVLV) is 5.00%.

Range Selected
Cost of equity 8.10% - 10.50% 9.30%
Tax rate 16.20% - 23.80% 20.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 7.1% 6.7%
WACC

RVLV WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.93 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.50%
Tax rate 16.20% 23.80%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 7.1%
Selected WACC 6.7%