RVNC
Revance Therapeutics Inc
Price:  
6.58 
USD
Volume:  
2,235,168.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RVNC WACC - Weighted Average Cost of Capital

The WACC of Revance Therapeutics Inc (RVNC) is 8.2%.

The Cost of Equity of Revance Therapeutics Inc (RVNC) is 8.85%.
The Cost of Debt of Revance Therapeutics Inc (RVNC) is 7.00%.

Range Selected
Cost of equity 6.40% - 11.30% 8.85%
Tax rate 0.10% - 0.10% 0.10%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.6% - 9.7% 8.2%
WACC

RVNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.56 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 11.30%
Tax rate 0.10% 0.10%
Debt/Equity ratio 0.63 0.63
Cost of debt 7.00% 7.00%
After-tax WACC 6.6% 9.7%
Selected WACC 8.2%