RVRC.ST
RVRC Holding AB
Price:  
43.60 
SEK
Volume:  
234,006.00
Sweden | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RVRC.ST WACC - Weighted Average Cost of Capital

The WACC of RVRC Holding AB (RVRC.ST) is 7.4%.

The Cost of Equity of RVRC Holding AB (RVRC.ST) is 7.45%.
The Cost of Debt of RVRC Holding AB (RVRC.ST) is 4.85%.

Range Selected
Cost of equity 6.20% - 8.70% 7.45%
Tax rate 20.80% - 21.10% 20.95%
Cost of debt 4.00% - 5.70% 4.85%
WACC 6.1% - 8.6% 7.4%
WACC

RVRC.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.71 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.70%
Tax rate 20.80% 21.10%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 5.70%
After-tax WACC 6.1% 8.6%
Selected WACC 7.4%