The WACC of RVRC Holding AB (RVRC.ST) is 7.4%.
| Range | Selected | |
| Cost of equity | 6.20% - 8.70% | 7.45% |
| Tax rate | 20.80% - 21.10% | 20.95% |
| Cost of debt | 4.00% - 5.70% | 4.85% |
| WACC | 6.1% - 8.6% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.71 | 0.85 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 8.70% |
| Tax rate | 20.80% | 21.10% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 4.00% | 5.70% |
| After-tax WACC | 6.1% | 8.6% |
| Selected WACC | 7.4% | |