The WACC of Robert Walters Plc (RWA.L) is 7.3%.
| Range | Selected | |
| Cost of equity | 7.30% - 10.20% | 8.75% |
| Tax rate | 31.80% - 34.20% | 33.00% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 6.0% - 8.6% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.55 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 10.20% |
| Tax rate | 31.80% | 34.20% |
| Debt/Equity ratio | 0.41 | 0.41 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 6.0% | 8.6% |
| Selected WACC | 7.3% | |