The WACC of Red White & Bloom Brands Inc (RWB.CN) is 8.9%.
| Range | Selected | |
| Cost of equity | 30.80% - 41.50% | 36.15% |
| Tax rate | 1.00% - 1.70% | 1.35% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 8.5% - 9.2% | 8.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 5.42 | 6.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 30.80% | 41.50% |
| Tax rate | 1.00% | 1.70% |
| Debt/Equity ratio | 13.94 | 13.94 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 8.5% | 9.2% |
| Selected WACC | 8.9% | |