The WACC of Red White & Bloom Brands Inc (RWB.CN) is 9.1%.
| Range | Selected | |
| Cost of equity | 30.80% - 42.70% | 36.75% |
| Tax rate | 1.00% - 1.70% | 1.35% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 8.7% - 9.6% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 5.42 | 6.32 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 30.80% | 42.70% |
| Tax rate | 1.00% | 1.70% |
| Debt/Equity ratio | 12.39 | 12.39 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 8.7% | 9.6% |
| Selected WACC | 9.1% | |