The Discounted Cash Flow (DCF) valuation of Renewi PLC (RWI.L) is 1,018.58 GBP. With the latest stock price at 801.00 GBP, the upside of Renewi PLC based on DCF is 27.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.6% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 617.85 - 1,868.90 | 1,018.58 |
| Upside | -22.9% - 133.3% | 27.2% |