The Discounted Cash Flow (DCF) valuation of Renewi PLC (RWI.L) is 1,078.38 GBP. With the latest stock price at 868.00 GBP, the upside of Renewi PLC based on DCF is 24.2%.
Based on the latest price of 868.00 GBP and our DCF valuation, Renewi PLC (RWI.L) is a buy. buying RWI.L stocks now will result in a potential gain of 24.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.2% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 633.15 - 2,105.26 | 1,078.38 |
| Upside | -27.1% - 142.5% | 24.2% |