The Discounted Cash Flow (DCF) valuation of Renewi PLC (RWI.L) is 1,247.53 GBP. With the latest stock price at 866.00 GBP, the upside of Renewi PLC based on DCF is 44.1%.
Based on the latest price of 866.00 GBP and our DCF valuation, Renewi PLC (RWI.L) is a buy. buying RWI.L stocks now will result in a potential gain of 44.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.0% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 618.63 - 3,513.78 | 1,247.53 |
| Upside | -28.6% - 305.7% | 44.1% |