RWI.L
Renewi PLC
Price:  
801.00 
GBP
Volume:  
698,001.00
United Kingdom | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RWI.L WACC - Weighted Average Cost of Capital

The WACC of Renewi PLC (RWI.L) is 6.9%.

The Cost of Equity of Renewi PLC (RWI.L) is 9.65%.
The Cost of Debt of Renewi PLC (RWI.L) is 5.00%.

Range Selected
Cost of equity 8.20% - 11.10% 9.65%
Tax rate 23.40% - 25.00% 24.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 7.6% 6.9%
WACC

RWI.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.7 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.10%
Tax rate 23.40% 25.00%
Debt/Equity ratio 0.89 0.89
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 7.6%
Selected WACC 6.9%