The Discounted Cash Flow (DCF) valuation of RWS Holdings PLC (RWS.L) is 190.20 GBP. With the latest stock price at 84.60 GBP, the upside of RWS Holdings PLC based on DCF is 124.8%.
Based on the latest price of 84.60 GBP and our DCF valuation, RWS Holdings PLC (RWS.L) is a buy. buying RWS.L stocks now will result in a potential gain of 124.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.8% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 153.36 - 251.19 | 190.20 |
| Upside | 81.3% - 196.9% | 124.8% |