The Discounted Cash Flow (DCF) valuation of RWS Holdings PLC (RWS.L) is 214.98 GBP. With the latest stock price at 180.00 GBP, the upside of RWS Holdings PLC based on DCF is 19.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.0% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 137.97 - 453.90 | 214.98 |
| Upside | -23.3% - 152.2% | 19.4% |