The Discounted Cash Flow (DCF) valuation of RWS Holdings PLC (RWS.L) is 171.21 GBP. With the latest stock price at 83.50 GBP, the upside of RWS Holdings PLC based on DCF is 105.0%.
Based on the latest price of 83.50 GBP and our DCF valuation, RWS Holdings PLC (RWS.L) is a buy. buying RWS.L stocks now will result in a potential gain of 105.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.0% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 137.40 - 227.31 | 171.21 |
| Upside | 64.6% - 172.2% | 105.0% |