RWS.L
RWS Holdings PLC
Price:  
159.40 
GBP
Volume:  
805,182.00
United Kingdom | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RWS.L WACC - Weighted Average Cost of Capital

The WACC of RWS Holdings PLC (RWS.L) is 7.6%.

The Cost of Equity of RWS Holdings PLC (RWS.L) is 8.15%.
The Cost of Debt of RWS Holdings PLC (RWS.L) is 5.50%.

Range Selected
Cost of equity 6.70% - 9.60% 8.15%
Tax rate 23.50% - 24.80% 24.15%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.3% - 9.0% 7.6%
WACC

RWS.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.46 0.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.60%
Tax rate 23.50% 24.80%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.00% 7.00%
After-tax WACC 6.3% 9.0%
Selected WACC 7.6%