The WACC of RWS Holdings PLC (RWS.L) is 7.6%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.50% | 8.10% |
| Tax rate | 23.50% - 24.80% | 24.15% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 6.3% - 9.0% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.45 | 0.64 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.50% |
| Tax rate | 23.50% | 24.80% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 6.3% | 9.0% |
| Selected WACC | 7.6% | |