The WACC of RWS Holdings PLC (RWS.L) is 7.6%.
Range | Selected | |
Cost of equity | 6.70% - 9.60% | 8.15% |
Tax rate | 23.50% - 24.80% | 24.15% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 6.3% - 9.0% | 7.6% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.46 | 0.66 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 9.60% |
Tax rate | 23.50% | 24.80% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 6.3% | 9.0% |
Selected WACC | 7.6% | |