RXM.CN
Rockex Mining Corp
Price:  
0.01 
CAD
Volume:  
69,250.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RXM.CN WACC - Weighted Average Cost of Capital

The WACC of Rockex Mining Corp (RXM.CN) is 5.9%.

The Cost of Equity of Rockex Mining Corp (RXM.CN) is 8.20%.
The Cost of Debt of Rockex Mining Corp (RXM.CN) is 5.00%.

Range Selected
Cost of equity 4.30% - 12.10% 8.20%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.0% - 7.9% 5.9%
WACC

RXM.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.22 1.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.30% 12.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.0% 7.9%
Selected WACC 5.9%