RXM.CN
Rockex Mining Corp
Price:  
0.01 
CAD
Volume:  
69,250.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RXM.CN WACC - Weighted Average Cost of Capital

The WACC of Rockex Mining Corp (RXM.CN) is 6.5%.

The Cost of Equity of Rockex Mining Corp (RXM.CN) is 9.35%.
The Cost of Debt of Rockex Mining Corp (RXM.CN) is 5.00%.

Range Selected
Cost of equity 6.10% - 12.60% 9.35%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 8.1% 6.5%
WACC

RXM.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.57 1.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 12.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 8.1%
Selected WACC 6.5%