RXT
Rackspace Technology Inc
Price:  
2.42 
USD
Volume:  
499,778.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RXT WACC - Weighted Average Cost of Capital

The WACC of Rackspace Technology Inc (RXT) is 8.1%.

The Cost of Equity of Rackspace Technology Inc (RXT) is 24.40%.
The Cost of Debt of Rackspace Technology Inc (RXT) is 6.15%.

Range Selected
Cost of equity 20.00% - 28.80% 24.40%
Tax rate 11.60% - 14.00% 12.80%
Cost of debt 5.30% - 7.00% 6.15%
WACC 6.9% - 9.3% 8.1%
WACC

RXT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 3.51 4.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 20.00% 28.80%
Tax rate 11.60% 14.00%
Debt/Equity ratio 5.98 5.98
Cost of debt 5.30% 7.00%
After-tax WACC 6.9% 9.3%
Selected WACC 8.1%