The WACC of Rackspace Technology Inc (RXT) is 8.1%.
Range | Selected | |
Cost of equity | 18.80% - 27.50% | 23.15% |
Tax rate | 11.60% - 14.00% | 12.80% |
Cost of debt | 5.30% - 7.00% | 6.15% |
WACC | 6.8% - 9.3% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 3.24 | 4.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 18.80% | 27.50% |
Tax rate | 11.60% | 14.00% |
Debt/Equity ratio | 5.59 | 5.59 |
Cost of debt | 5.30% | 7.00% |
After-tax WACC | 6.8% | 9.3% |
Selected WACC | 8.1% | |