The WACC of Royal Bank of Canada (RY.TO) is 6.3%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.50% | 10.05% |
| Tax rate | 20.10% - 20.90% | 20.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.7% - 6.8% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.07 | 1.2 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.50% |
| Tax rate | 20.10% | 20.90% |
| Debt/Equity ratio | 1.67 | 1.67 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.7% | 6.8% |
| Selected WACC | 6.3% | |