RY.TO
Royal Bank of Canada
Price:  
178.57 
CAD
Volume:  
476,074.00
Canada | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RY.TO WACC - Weighted Average Cost of Capital

The WACC of Royal Bank of Canada (RY.TO) is 6.1%.

The Cost of Equity of Royal Bank of Canada (RY.TO) is 9.25%.
The Cost of Debt of Royal Bank of Canada (RY.TO) is 5.00%.

Range Selected
Cost of equity 7.60% - 10.90% 9.25%
Tax rate 20.10% - 20.90% 20.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 6.7% 6.1%
WACC

RY.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.87 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.90%
Tax rate 20.10% 20.90%
Debt/Equity ratio 1.53 1.53
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 6.7%
Selected WACC 6.1%