The WACC of Royal Bank of Canada (RY.TO) is 6.1%.
| Range | Selected | |
| Cost of equity | 7.70% - 10.90% | 9.30% |
| Tax rate | 20.10% - 20.90% | 20.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.5% - 6.7% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.89 | 1.11 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 10.90% |
| Tax rate | 20.10% | 20.90% |
| Debt/Equity ratio | 1.53 | 1.53 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.5% | 6.7% |
| Selected WACC | 6.1% | |