The WACC of Rayonier Advanced Materials Inc (RYAM) is 11.0%.
| Range | Selected | |
| Cost of equity | 11.30% - 16.10% | 13.70% |
| Tax rate | 22.50% - 31.40% | 26.95% |
| Cost of debt | 5.50% - 20.90% | 13.20% |
| WACC | 7.0% - 15.0% | 11.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.61 | 2.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.30% | 16.10% |
| Tax rate | 22.50% | 31.40% |
| Debt/Equity ratio | 1.52 | 1.52 |
| Cost of debt | 5.50% | 20.90% |
| After-tax WACC | 7.0% | 15.0% |
| Selected WACC | 11.0% | |