The WACC of Rayonier Advanced Materials Inc (RYAM) is 11.2%.
| Range | Selected | |
| Cost of equity | 11.40% - 16.70% | 14.05% |
| Tax rate | 22.50% - 31.40% | 26.95% |
| Cost of debt | 5.50% - 20.90% | 13.20% |
| WACC | 7.1% - 15.3% | 11.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.63 | 2.11 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.40% | 16.70% |
| Tax rate | 22.50% | 31.40% |
| Debt/Equity ratio | 1.49 | 1.49 |
| Cost of debt | 5.50% | 20.90% |
| After-tax WACC | 7.1% | 15.3% |
| Selected WACC | 11.2% | |