The WACC of Rayonier Advanced Materials Inc (RYAM) is 10.1%.
| Range | Selected | |
| Cost of equity | 11.90% - 15.90% | 13.90% |
| Tax rate | 22.50% - 31.40% | 26.95% |
| Cost of debt | 5.50% - 15.60% | 10.55% |
| WACC | 7.3% - 12.8% | 10.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.75 | 1.98 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.90% | 15.90% |
| Tax rate | 22.50% | 31.40% |
| Debt/Equity ratio | 1.47 | 1.47 |
| Cost of debt | 5.50% | 15.60% |
| After-tax WACC | 7.3% | 12.8% |
| Selected WACC | 10.1% | |