What is the intrinsic value of S.TO?

As of 2025-06-18, the Intrinsic Value of Sherritt International Corp (S.TO) is 0.01 CAD. This S.TO valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 0.16 CAD, the upside of Sherritt International Corp is -90.40%.

The range of the Intrinsic Value is (0.17) - 0.47 CAD

Is S.TO undervalued or overvalued?

Based on its market price of 0.16 CAD and our intrinsic valuation, Sherritt International Corp (S.TO) is overvalued by 90.40%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(1.84) - (1.09)	(1.31)	-944.8%
DCF (Growth 10y)	(0.17) - 0.47	0.01	-90.4%
DCF (EBITDA 5y)	(0.49) - (0.45)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(0.33) - (0.25)	(1,234.50)	-123450.0%
Fair Value	-3.67 - -3.67	-3.67	-2,469.19%
P/E	(1.32) - (1.37)	(1.35)	-971.9%
EV/EBITDA	(0.46) - (0.45)	(0.46)	-394.2%
EPV	(0.84) - (0.90)	(0.87)	-662.1%
DDM - Stable	(0.98) - (3.38)	(2.18)	-1506.6%
DDM - Multi	(0.87) - (2.47)	(1.30)	-939.0%