S.TO
Sherritt International Corp
Price:  
0.30 
CAD
Volume:  
315,241.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

S.TO WACC - Weighted Average Cost of Capital

The WACC of Sherritt International Corp (S.TO) is 6.4%.

The Cost of Equity of Sherritt International Corp (S.TO) is 7.00%.
The Cost of Debt of Sherritt International Corp (S.TO) is 6.30%.

Range Selected
Cost of equity 5.60% - 8.40% 7.00%
Tax rate 1.90% - 3.20% 2.55%
Cost of debt 5.60% - 7.00% 6.30%
WACC 5.5% - 7.2% 6.4%
WACC

S.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.46 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 8.40%
Tax rate 1.90% 3.20%
Debt/Equity ratio 2.85 2.85
Cost of debt 5.60% 7.00%
After-tax WACC 5.5% 7.2%
Selected WACC 6.4%