S.TO
Sherritt International Corp
Price:  
0.28 
CAD
Volume:  
262,090.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

S.TO WACC - Weighted Average Cost of Capital

The WACC of Sherritt International Corp (S.TO) is 6.6%.

The Cost of Equity of Sherritt International Corp (S.TO) is 7.90%.
The Cost of Debt of Sherritt International Corp (S.TO) is 6.30%.

Range Selected
Cost of equity 6.60% - 9.20% 7.90%
Tax rate 1.90% - 3.20% 2.55%
Cost of debt 5.60% - 7.00% 6.30%
WACC 5.7% - 7.4% 6.6%
WACC

S.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.65 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.20%
Tax rate 1.90% 3.20%
Debt/Equity ratio 3.1 3.1
Cost of debt 5.60% 7.00%
After-tax WACC 5.7% 7.4%
Selected WACC 6.6%