The WACC of Smarttech247 Group PLC (S247.L) is 8.1%.
| Range | Selected | |
| Cost of equity | 6.60% - 9.80% | 8.20% |
| Tax rate | 13.20% - 14.30% | 13.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.6% - 9.7% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.44 | 0.7 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 9.80% |
| Tax rate | 13.20% | 14.30% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.6% | 9.7% |
| Selected WACC | 8.1% | |