The Discounted Cash Flow (DCF) valuation of M&C Saatchi PLC (SAA.L) is 118.81 GBP. With the latest stock price at 185.00 GBP, the upside of M&C Saatchi PLC based on DCF is -35.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.6% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 81.49 - 207.87 | 118.81 |
| Upside | -56.0% - 12.4% | -35.8% |