The WACC of M&C Saatchi PLC (SAA.L) is 8.4%.
| Range | Selected | |
| Cost of equity | 8.00% - 11.10% | 9.55% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.10% - 5.30% | 5.20% |
| WACC | 7.2% - 9.6% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.68 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 11.10% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 5.10% | 5.30% |
| After-tax WACC | 7.2% | 9.6% |
| Selected WACC | 8.4% | |