The WACC of Saint Jean Groupe (SABE.PA) is 5.6%.
| Range | Selected | |
| Cost of equity | 6.00% - 8.10% | 7.05% |
| Tax rate | 12.60% - 16.80% | 14.70% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.2% - 6.1% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.52 | 0.61 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 8.10% |
| Tax rate | 12.60% | 16.80% |
| Debt/Equity ratio | 1.05 | 1.05 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.2% | 6.1% |
| Selected WACC | 5.6% | |