The Discounted Cash Flow (DCF) valuation of Sabre Corp (SABR) is (6.92) USD. With the latest stock price at 3.48 USD, the upside of Sabre Corp based on DCF is -298.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 18.2% | 12.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (9.08) - 10.68 | (6.92) |
| Upside | -360.8% - 206.9% | -298.9% |