The Discounted Cash Flow (DCF) valuation of Sabre Corp (SABR) is (6.93) USD. With the latest stock price at 3.24 USD, the upside of Sabre Corp based on DCF is -314.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 19.2% | 12.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (9.11) - 18.64 | (6.93) |
| Upside | -381.2% - 475.2% | -314.0% |