The Discounted Cash Flow (DCF) valuation of Sabre Corp (SABR) is (6.95) USD. With the latest stock price at 3.36 USD, the upside of Sabre Corp based on DCF is -306.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 19.2% | 13.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (8.91) - 7.99 | (6.95) |
| Upside | -365.2% - 137.7% | -306.8% |