The Discounted Cash Flow (DCF) valuation of Sabre Corp (SABR) is (6.97) USD. With the latest stock price at 3.83 USD, the upside of Sabre Corp based on DCF is -281.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 19.0% | 13.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (8.88) - 5.86 | (6.97) |
| Upside | -331.8% - 53.0% | -281.9% |