SABR
Sabre Corp
Price:  
2.71 
USD
Volume:  
4,226,538.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Sabre WACC - Weighted Average Cost of Capital

The WACC of Sabre Corp (SABR) is 12.6%.

The Cost of Equity of Sabre Corp (SABR) is 12.45%.
The Cost of Debt of Sabre Corp (SABR) is 13.10%.

Range Selected
Cost of equity 9.60% - 15.30% 12.45%
Tax rate 1.90% - 4.00% 2.95%
Cost of debt 6.30% - 19.90% 13.10%
WACC 6.8% - 18.4% 12.6%
WACC

Sabre WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.25 1.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.60% 15.30%
Tax rate 1.90% 4.00%
Debt/Equity ratio 4.52 4.52
Cost of debt 6.30% 19.90%
After-tax WACC 6.8% 18.4%
Selected WACC 12.6%