SABR
Sabre Corp
Price:  
2.42 
USD
Volume:  
16,955,652.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Sabre WACC - Weighted Average Cost of Capital

The WACC of Sabre Corp (SABR) is 13.1%.

The Cost of Equity of Sabre Corp (SABR) is 15.20%.
The Cost of Debt of Sabre Corp (SABR) is 13.10%.

Range Selected
Cost of equity 10.90% - 19.50% 15.20%
Tax rate 1.90% - 4.00% 2.95%
Cost of debt 6.30% - 19.90% 13.10%
WACC 7.0% - 19.2% 13.1%
WACC

Sabre WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.52 2.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.90% 19.50%
Tax rate 1.90% 4.00%
Debt/Equity ratio 4.88 4.88
Cost of debt 6.30% 19.90%
After-tax WACC 7.0% 19.2%
Selected WACC 13.1%