The Discounted Cash Flow (DCF) valuation of Safran SA (SAF.PA) is 104.80 EUR. With the latest stock price at 209.10 EUR, the upside of Safran SA based on DCF is -49.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.6% | 8.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 78.01 - 165.07 | 104.80 |
| Upside | -62.7% - -21.1% | -49.9% |