SAF.PA
Safran SA
Price:  
205.90 
EUR
Volume:  
756,782.00
France | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SAF.PA WACC - Weighted Average Cost of Capital

The WACC of Safran SA (SAF.PA) is 8.7%.

The Cost of Equity of Safran SA (SAF.PA) is 9.05%.
The Cost of Debt of Safran SA (SAF.PA) is 5.00%.

Range Selected
Cost of equity 8.00% - 10.10% 9.05%
Tax rate 27.00% - 29.50% 28.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.7% - 9.6% 8.7%
WACC

SAF.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.86 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.10%
Tax rate 27.00% 29.50%
Debt/Equity ratio 0.08 0.08
Cost of debt 5.00% 5.00%
After-tax WACC 7.7% 9.6%
Selected WACC 8.7%