The WACC of Safran SA (SAF.PA) is 8.7%.
Range | Selected | |
Cost of equity | 8.00% - 10.10% | 9.05% |
Tax rate | 27.00% - 29.50% | 28.25% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.7% - 9.6% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.86 | 0.9 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 10.10% |
Tax rate | 27.00% | 29.50% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.7% | 9.6% |
Selected WACC | 8.7% | |