The WACC of Safran SA (SAF.PA) is 8.7%.
| Range | Selected | |
| Cost of equity | 8.00% - 10.10% | 9.05% |
| Tax rate | 27.00% - 29.50% | 28.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.7% - 9.6% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.86 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 10.10% |
| Tax rate | 27.00% | 29.50% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.7% | 9.6% |
| Selected WACC | 8.7% | |