The WACC of Safran SA (SAF.PA) is 8.9%.
| Range | Selected | |
| Cost of equity | 8.20% - 10.30% | 9.25% |
| Tax rate | 29.80% - 32.60% | 31.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.9% - 9.9% | 8.9% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.89 | 0.92 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 10.30% |
| Tax rate | 29.80% | 32.60% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.9% | 9.9% |
| Selected WACC | 8.9% | |