The Discounted Cash Flow (DCF) valuation of Safehold Inc (SAFE) is 23.50 USD. With the latest stock price at 14.00 USD, the upside of Safehold Inc based on DCF is 67.9%.
Based on the latest price of 14.00 USD and our DCF valuation, Safehold Inc (SAFE) is a buy. buying SAFE stocks now will result in a potential gain of 67.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 9.7% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (7.65) - 160.73 | 23.50 |
| Upside | -154.7% - 1048.1% | 67.9% |