The Discounted Cash Flow (DCF) valuation of Safehold Inc (SAFE) is 22.90 USD. With the latest stock price at 15.66 USD, the upside of Safehold Inc based on DCF is 46.2%.
Based on the latest price of 15.66 USD and our DCF valuation, Safehold Inc (SAFE) is a buy. buying SAFE stocks now will result in a potential gain of 46.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 9.7% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (7.23) - 153.80 | 22.90 |
| Upside | -146.2% - 882.1% | 46.2% |