The WACC of Safehold Inc (SAFE) is 7.5%.
| Range | Selected | |
| Cost of equity | 8.80% - 13.00% | 10.90% |
| Tax rate | 0.40% - 1.60% | 1.00% |
| Cost of debt | 4.00% - 9.10% | 6.55% |
| WACC | 5.1% - 9.9% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.08 | 1.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 13.00% |
| Tax rate | 0.40% | 1.60% |
| Debt/Equity ratio | 3.19 | 3.19 |
| Cost of debt | 4.00% | 9.10% |
| After-tax WACC | 5.1% | 9.9% |
| Selected WACC | 7.5% | |