The WACC of Safehold Inc (SAFE) is 7.0%.
| Range | Selected | |
| Cost of equity | 6.80% - 9.90% | 8.35% |
| Tax rate | 0.10% - 0.30% | 0.20% |
| Cost of debt | 4.00% - 9.10% | 6.55% |
| WACC | 4.8% - 9.3% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.65 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 9.90% |
| Tax rate | 0.10% | 0.30% |
| Debt/Equity ratio | 2.66 | 2.66 |
| Cost of debt | 4.00% | 9.10% |
| After-tax WACC | 4.8% | 9.3% |
| Selected WACC | 7.0% | |