The WACC of Safety Insurance Group Inc (SAFT) is 6.6%.
Range | Selected | |
Cost of equity | 5.60% - 7.80% | 6.70% |
Tax rate | 20.70% - 21.30% | 21.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.6% - 7.7% | 6.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.38 | 0.52 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.60% | 7.80% |
Tax rate | 20.70% | 21.30% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.6% | 7.7% |
Selected WACC | 6.6% | |