SAFT
Safety Insurance Group Inc
Price:  
83.71 
USD
Volume:  
27,364.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SAFT WACC - Weighted Average Cost of Capital

The WACC of Safety Insurance Group Inc (SAFT) is 7.3%.

The Cost of Equity of Safety Insurance Group Inc (SAFT) is 7.30%.
The Cost of Debt of Safety Insurance Group Inc (SAFT) is 5.00%.

Range Selected
Cost of equity 6.30% - 8.30% 7.30%
Tax rate 20.70% - 21.30% 21.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 8.2% 7.3%
WACC

SAFT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.54 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.30%
Tax rate 20.70% 21.30%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 8.2%
Selected WACC 7.3%