SAFT
Safety Insurance Group Inc
Price:  
80.26 
USD
Volume:  
45,163.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SAFT WACC - Weighted Average Cost of Capital

The WACC of Safety Insurance Group Inc (SAFT) is 7.3%.

The Cost of Equity of Safety Insurance Group Inc (SAFT) is 7.40%.
The Cost of Debt of Safety Insurance Group Inc (SAFT) is 5.00%.

Range Selected
Cost of equity 6.20% - 8.60% 7.40%
Tax rate 20.40% - 20.60% 20.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 8.4% 7.3%
WACC

SAFT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.51 0.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.60%
Tax rate 20.40% 20.60%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 8.4%
Selected WACC 7.3%