SAFT
Safety Insurance Group Inc
Price:  
84.02 
USD
Volume:  
49,262.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SAFT WACC - Weighted Average Cost of Capital

The WACC of Safety Insurance Group Inc (SAFT) is 6.6%.

The Cost of Equity of Safety Insurance Group Inc (SAFT) is 6.70%.
The Cost of Debt of Safety Insurance Group Inc (SAFT) is 5.00%.

Range Selected
Cost of equity 5.60% - 7.80% 6.70%
Tax rate 20.70% - 21.30% 21.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 7.7% 6.6%
WACC

SAFT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.38 0.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 7.80%
Tax rate 20.70% 21.30%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 7.7%
Selected WACC 6.6%