SAFT
Safety Insurance Group Inc
Price:  
77.96 
USD
Volume:  
41,040.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SAFT WACC - Weighted Average Cost of Capital

The WACC of Safety Insurance Group Inc (SAFT) is 6.9%.

The Cost of Equity of Safety Insurance Group Inc (SAFT) is 7.00%.
The Cost of Debt of Safety Insurance Group Inc (SAFT) is 5.00%.

Range Selected
Cost of equity 5.90% - 8.10% 7.00%
Tax rate 20.70% - 21.30% 21.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 8.0% 6.9%
WACC

SAFT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.44 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 8.10%
Tax rate 20.70% 21.30%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 8.0%
Selected WACC 6.9%