The Discounted Cash Flow (DCF) valuation of Schaffner Holding AG (SAHN.SW) is 560.00 CHF. With the latest stock price at 500.00 CHF, the upside of Schaffner Holding AG based on DCF is 12.0%.
| Range | Selected | |
| WACC / Discount Rate | 3.3% - 5.1% | 4.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 398.48 - 983.08 | 560.00 |
| Upside | -20.3% - 96.6% | 12.0% |