The WACC of Schaffner Holding AG (SAHN.SW) is 4.2%.
| Range | Selected | |
| Cost of equity | 3.30% - 5.20% | 4.25% |
| Tax rate | 19.60% - 30.30% | 24.95% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 3.3% - 5.1% | 4.2% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.35 | 0.45 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 3.30% | 5.20% |
| Tax rate | 19.60% | 30.30% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 3.3% | 5.1% |
| Selected WACC | 4.2% | |