The Discounted Cash Flow (DCF) valuation of Saia Inc (SAIA) is 454.60 USD. With the latest stock price at 484.21 USD, the upside of Saia Inc based on DCF is -6.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.3% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 278.02 - 1,339.43 | 454.60 |
| Upside | -42.6% - 176.6% | -6.1% |