The Discounted Cash Flow (DCF) valuation of Saia Inc (SAIA) is 424.42 USD. With the latest stock price at 432.49 USD, the upside of Saia Inc based on DCF is -1.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.0% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 281.99 - 899.47 | 424.42 |
| Upside | -34.8% - 108.0% | -1.9% |