The Discounted Cash Flow (DCF) valuation of Saia Inc (SAIA) is 371.12 USD. With the latest stock price at 396.43 USD, the upside of Saia Inc based on DCF is -6.4%.
Range | Selected | |
WACC / Discount Rate | 6.3% - 9.2% | 7.8% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 230.03 - 1,043.31 | 371.12 |
Upside | -42.0% - 163.2% | -6.4% |