The Discounted Cash Flow (DCF) valuation of Saia Inc (SAIA) is 428.40 USD. With the latest stock price at 524.08 USD, the upside of Saia Inc based on DCF is -18.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.4% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 276.31 - 1,003.70 | 428.40 |
| Upside | -47.3% - 91.5% | -18.3% |