The WACC of Saia Inc (SAIA) is 8.0%.
Range | Selected | |
Cost of equity | 6.90% - 9.10% | 8.00% |
Tax rate | 23.20% - 23.70% | 23.45% |
Cost of debt | 4.50% - 4.60% | 4.55% |
WACC | 6.9% - 9.1% | 8.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.67 | 0.75 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 9.10% |
Tax rate | 23.20% | 23.70% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 4.50% | 4.60% |
After-tax WACC | 6.9% | 9.1% |
Selected WACC | 8.0% | |