The WACC of Saia Inc (SAIA) is 7.9%.
Range | Selected | |
Cost of equity | 6.80% - 9.10% | 7.95% |
Tax rate | 23.20% - 23.70% | 23.45% |
Cost of debt | 4.50% - 4.60% | 4.55% |
WACC | 6.8% - 9.1% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.65 | 0.75 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 9.10% |
Tax rate | 23.20% | 23.70% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 4.50% | 4.60% |
After-tax WACC | 6.8% | 9.1% |
Selected WACC | 7.9% | |