The Discounted Cash Flow (DCF) valuation of Science Applications International Corp (SAIC) is 176.28 USD. With the latest stock price at 113.06 USD, the upside of Science Applications International Corp based on DCF is 55.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.5% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 127.67 - 272.29 | 176.28 |
| Upside | 12.9% - 140.8% | 55.9% |