The Discounted Cash Flow (DCF) valuation of Science Applications International Corp (SAIC) is 148.41 USD. With the latest stock price at 122.13 USD, the upside of Science Applications International Corp based on DCF is 21.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.3% | 7.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 118.59 - 194.01 | 148.41 |
| Upside | -2.9% - 58.9% | 21.5% |