The Discounted Cash Flow (DCF) valuation of Science Applications International Corp (SAIC) is 141.47 USD. With the latest stock price at 103.93 USD, the upside of Science Applications International Corp based on DCF is 36.1%.
Based on the latest price of 103.93 USD and our DCF valuation, Science Applications International Corp (SAIC) is a buy. buying SAIC stocks now will result in a potential gain of 36.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.0% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 100.11 - 221.98 | 141.47 |
| Upside | -3.7% - 113.6% | 36.1% |