The Discounted Cash Flow (DCF) valuation of Science Applications International Corp (SAIC) is 144.84 USD. With the latest stock price at 116.14 USD, the upside of Science Applications International Corp based on DCF is 24.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.7% | 7.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 114.02 - 192.62 | 144.84 |
| Upside | -1.8% - 65.9% | 24.7% |