The Discounted Cash Flow (DCF) valuation of Science Applications International Corp (SAIC) is 144.81 USD. With the latest stock price at 115.18 USD, the upside of Science Applications International Corp based on DCF is 25.7%.
Based on the latest price of 115.18 USD and our DCF valuation, Science Applications International Corp (SAIC) is a buy. buying SAIC stocks now will result in a potential gain of 25.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.1% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 99.24 - 240.80 | 144.81 |
| Upside | -13.8% - 109.1% | 25.7% |