The WACC of Science Applications International Corp (SAIC) is 7.5%.
| Range | Selected | |
| Cost of equity | 7.90% - 10.10% | 9.00% |
| Tax rate | 21.20% - 22.10% | 21.65% |
| Cost of debt | 4.60% - 5.30% | 4.95% |
| WACC | 6.7% - 8.4% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.87 | 0.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 10.10% |
| Tax rate | 21.20% | 22.10% |
| Debt/Equity ratio | 0.4 | 0.4 |
| Cost of debt | 4.60% | 5.30% |
| After-tax WACC | 6.7% | 8.4% |
| Selected WACC | 7.5% | |