SAIC
Science Applications International Corp
Price:  
115.06 
USD
Volume:  
230,454.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SAIC WACC - Weighted Average Cost of Capital

The WACC of Science Applications International Corp (SAIC) is 7.5%.

The Cost of Equity of Science Applications International Corp (SAIC) is 8.85%.
The Cost of Debt of Science Applications International Corp (SAIC) is 4.90%.

Range Selected
Cost of equity 7.90% - 9.80% 8.85%
Tax rate 21.20% - 22.10% 21.65%
Cost of debt 4.60% - 5.20% 4.90%
WACC 6.8% - 8.3% 7.5%
WACC

SAIC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 9.80%
Tax rate 21.20% 22.10%
Debt/Equity ratio 0.35 0.35
Cost of debt 4.60% 5.20%
After-tax WACC 6.8% 8.3%
Selected WACC 7.5%