SAIC
Science Applications International Corp
Price:  
140.81 
USD
Volume:  
209,807.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SAIC WACC - Weighted Average Cost of Capital

The WACC of Science Applications International Corp (SAIC) is 7.6%.

The Cost of Equity of Science Applications International Corp (SAIC) is 8.90%.
The Cost of Debt of Science Applications International Corp (SAIC) is 4.80%.

Range Selected
Cost of equity 7.90% - 9.90% 8.90%
Tax rate 19.70% - 20.80% 20.25%
Cost of debt 4.40% - 5.20% 4.80%
WACC 6.8% - 8.5% 7.6%
WACC

SAIC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 9.90%
Tax rate 19.70% 20.80%
Debt/Equity ratio 0.33 0.33
Cost of debt 4.40% 5.20%
After-tax WACC 6.8% 8.5%
Selected WACC 7.6%