SAIC
Science Applications International Corp
Price:  
145.64 
USD
Volume:  
254,961.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SAIC WACC - Weighted Average Cost of Capital

The WACC of Science Applications International Corp (SAIC) is 7.4%.

The Cost of Equity of Science Applications International Corp (SAIC) is 8.45%.
The Cost of Debt of Science Applications International Corp (SAIC) is 5.10%.

Range Selected
Cost of equity 7.20% - 9.70% 8.45%
Tax rate 21.20% - 22.10% 21.65%
Cost of debt 4.60% - 5.60% 5.10%
WACC 6.4% - 8.5% 7.4%
WACC

SAIC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.72 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.70%
Tax rate 21.20% 22.10%
Debt/Equity ratio 0.29 0.29
Cost of debt 4.60% 5.60%
After-tax WACC 6.4% 8.5%
Selected WACC 7.4%