SAIL
SailPoint Technologies Holdings Inc
Price:  
65.24 
USD
Volume:  
9,817,100.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SAIL WACC - Weighted Average Cost of Capital

The WACC of SailPoint Technologies Holdings Inc (SAIL) is 8.3%.

The Cost of Equity of SailPoint Technologies Holdings Inc (SAIL) is 8.45%.
The Cost of Debt of SailPoint Technologies Holdings Inc (SAIL) is 7.00%.

Range Selected
Cost of equity 6.70% - 10.20% 8.45%
Tax rate 27.90% - 32.80% 30.35%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.6% - 9.9% 8.3%
WACC

SAIL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.63 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 10.20%
Tax rate 27.90% 32.80%
Debt/Equity ratio 0.06 0.06
Cost of debt 7.00% 7.00%
After-tax WACC 6.6% 9.9%
Selected WACC 8.3%