What is the intrinsic value of SAM.TO?

As of 2025-05-16, the Intrinsic Value of Starcore International Mines Ltd (SAM.TO) is 0.65 CAD. This SAM.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.26 CAD, the upside of Starcore International Mines Ltd is 150.00%.

The range of the Intrinsic Value is 0.39 - 2.03 CAD

Is SAM.TO undervalued or overvalued?

Based on its market price of 0.26 CAD and our intrinsic valuation, Starcore International Mines Ltd (SAM.TO) is undervalued by 150.00%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.39 - 2.03	0.65	150.0%
DCF (Growth 10y)	0.69 - 3.44	1.12	330.8%
DCF (EBITDA 5y)	0.32 - 0.59	0.36	39.2%
DCF (EBITDA 10y)	0.46 - 0.83	0.54	106.9%
Fair Value	0.42 - 0.42	0.42	60.37%
P/E	0.22 - 0.26	0.25	-3.8%
EV/EBITDA	0.22 - 0.42	0.26	-0.3%
EPV	0.00 - (0.00)	0.00	-99.6%
DDM - Stable	0.59 - 3.82	2.20	747.1%
DDM - Multi	0.43 - 2.19	0.72	178.5%