The WACC of Starcore International Mines Ltd (SAM.TO) is 6.1%.
Range | Selected | |
Cost of equity | 5.30% - 7.10% | 6.20% |
Tax rate | 24.70% - 34.70% | 29.70% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.2% - 7.0% | 6.1% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.3 | 0.38 |
Additional risk adjustments | 0.5% | 1.0% |
Cost of equity | 5.30% | 7.10% |
Tax rate | 24.70% | 34.70% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.2% | 7.0% |
Selected WACC | 6.1% | |