The Discounted Cash Flow (DCF) valuation of Boston Beer Company Inc (SAM) is 258.15 USD. With the latest stock price at 250.67 USD, the upside of Boston Beer Company Inc based on DCF is 3.0%.
Based on the latest price of 250.67 USD and our DCF valuation, Boston Beer Company Inc (SAM) is a buy. buying SAM stocks now will result in a potential gain of 3.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.5% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 181.72 - 504.20 | 258.15 |
| Upside | -27.5% - 101.1% | 3.0% |