The Discounted Cash Flow (DCF) valuation of Boston Beer Company Inc (SAM) is 265.85 USD. With the latest stock price at 198.34 USD, the upside of Boston Beer Company Inc based on DCF is 34.0%.
Based on the latest price of 198.34 USD and our DCF valuation, Boston Beer Company Inc (SAM) is a buy. buying SAM stocks now will result in a potential gain of 34.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.2% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 183.77 - 523.40 | 265.85 |
| Upside | -7.3% - 163.9% | 34.0% |