The Discounted Cash Flow (DCF) valuation of Boston Beer Company Inc (SAM) is 215.83 USD. With the latest stock price at 167.50 USD, the upside of Boston Beer Company Inc based on DCF is 28.9%.
Based on the latest price of 167.50 USD and our DCF valuation, Boston Beer Company Inc (SAM) is a buy. buying SAM stocks now will result in a potential gain of 28.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.5% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 155.03 - 408.39 | 215.83 |
| Upside | -7.4% - 143.8% | 28.9% |