The Discounted Cash Flow (DCF) valuation of Boston Beer Company Inc (SAM) is 292.10 USD. With the latest stock price at 209.46 USD, the upside of Boston Beer Company Inc based on DCF is 39.5%.
Based on the latest price of 209.46 USD and our DCF valuation, Boston Beer Company Inc (SAM) is a buy. buying SAM stocks now will result in a potential gain of 39.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.5% | 6.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 192.17 - 714.83 | 292.10 |
| Upside | -8.3% - 241.3% | 39.5% |