The Discounted Cash Flow (DCF) valuation of Boston Beer Company Inc (SAM) is 260.73 USD. With the latest stock price at 207.53 USD, the upside of Boston Beer Company Inc based on DCF is 25.6%.
Based on the latest price of 207.53 USD and our DCF valuation, Boston Beer Company Inc (SAM) is a buy. buying SAM stocks now will result in a potential gain of 25.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.2% | 6.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 181.88 - 498.93 | 260.73 |
| Upside | -12.4% - 140.4% | 25.6% |