The Discounted Cash Flow (DCF) valuation of Boston Beer Company Inc (SAM) is 317.45 USD. With the latest stock price at 232.11 USD, the upside of Boston Beer Company Inc based on DCF is 36.8%.
Range | Selected | |
WACC / Discount Rate | 5.7% - 7.2% | 6.5% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 222.50 - 609.83 | 317.45 |
Upside | -4.1% - 162.7% | 36.8% |