The WACC of Boston Beer Company Inc (SAM) is 7.3%.
Range | Selected | |
Cost of equity | 6.00% - 8.60% | 7.30% |
Tax rate | 28.50% - 30.10% | 29.30% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.0% - 8.6% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.45 | 0.67 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 8.60% |
Tax rate | 28.50% | 30.10% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.0% | 8.6% |
Selected WACC | 7.3% | |