The WACC of Saniona AB (SANION.ST) is 7.0%.
| Range | Selected | |
| Cost of equity | 5.10% - 7.30% | 6.20% |
| Tax rate | 6.10% - 8.70% | 7.40% |
| Cost of debt | 7.00% - 25.50% | 16.25% |
| WACC | 5.3% - 8.7% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.42 | 0.55 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.10% | 7.30% |
| Tax rate | 6.10% | 8.70% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 7.00% | 25.50% |
| After-tax WACC | 5.3% | 8.7% |
| Selected WACC | 7.0% | |