SAP.TO
Saputo Inc
Price:  
27.18 
CAD
Volume:  
1,165,585.00
Canada | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SAP.TO WACC - Weighted Average Cost of Capital

The WACC of Saputo Inc (SAP.TO) is 5.7%.

The Cost of Equity of Saputo Inc (SAP.TO) is 6.50%.
The Cost of Debt of Saputo Inc (SAP.TO) is 4.40%.

Range Selected
Cost of equity 5.50% - 7.50% 6.50%
Tax rate 24.80% - 26.40% 25.60%
Cost of debt 4.00% - 4.80% 4.40%
WACC 4.8% - 6.5% 5.7%
WACC

SAP.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.44 0.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 7.50%
Tax rate 24.80% 26.40%
Debt/Equity ratio 0.35 0.35
Cost of debt 4.00% 4.80%
After-tax WACC 4.8% 6.5%
Selected WACC 5.7%