SAP.TO
Saputo Inc
Price:  
23.50 
CAD
Volume:  
185,359.00
Canada | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SAP.TO WACC - Weighted Average Cost of Capital

The WACC of Saputo Inc (SAP.TO) is 4.8%.

The Cost of Equity of Saputo Inc (SAP.TO) is 5.50%.
The Cost of Debt of Saputo Inc (SAP.TO) is 4.30%.

Range Selected
Cost of equity 4.70% - 6.30% 5.50%
Tax rate 26.60% - 29.20% 27.90%
Cost of debt 4.00% - 4.60% 4.30%
WACC 4.2% - 5.4% 4.8%
WACC

SAP.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.3 0.35
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.70% 6.30%
Tax rate 26.60% 29.20%
Debt/Equity ratio 0.4 0.4
Cost of debt 4.00% 4.60%
After-tax WACC 4.2% 5.4%
Selected WACC 4.8%