SAP.TO
Saputo Inc
Price:  
31.95 
CAD
Volume:  
185,359.00
Canada | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SAP.TO WACC - Weighted Average Cost of Capital

The WACC of Saputo Inc (SAP.TO) is 6.0%.

The Cost of Equity of Saputo Inc (SAP.TO) is 6.75%.
The Cost of Debt of Saputo Inc (SAP.TO) is 4.60%.

Range Selected
Cost of equity 5.80% - 7.70% 6.75%
Tax rate 26.60% - 29.20% 27.90%
Cost of debt 4.00% - 5.20% 4.60%
WACC 5.2% - 6.8% 6.0%
WACC

SAP.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.5 0.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 7.70%
Tax rate 26.60% 29.20%
Debt/Equity ratio 0.29 0.29
Cost of debt 4.00% 5.20%
After-tax WACC 5.2% 6.8%
Selected WACC 6.0%