SAP.TO
Saputo Inc
Price:  
31.62 
CAD
Volume:  
185,359.00
Canada | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SAP.TO WACC - Weighted Average Cost of Capital

The WACC of Saputo Inc (SAP.TO) is 5.9%.

The Cost of Equity of Saputo Inc (SAP.TO) is 6.65%.
The Cost of Debt of Saputo Inc (SAP.TO) is 4.60%.

Range Selected
Cost of equity 5.80% - 7.50% 6.65%
Tax rate 26.60% - 29.20% 27.90%
Cost of debt 4.00% - 5.20% 4.60%
WACC 5.1% - 6.6% 5.9%
WACC

SAP.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.49 0.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 7.50%
Tax rate 26.60% 29.20%
Debt/Equity ratio 0.3 0.3
Cost of debt 4.00% 5.20%
After-tax WACC 5.1% 6.6%
Selected WACC 5.9%