The Discounted Cash Flow (DCF) valuation of EchoStar Corp (SATS) is (55.22) USD. With the latest stock price at 23.34 USD, the upside of EchoStar Corp based on DCF is -336.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 16.2% - 16.7% | 16.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (57.98) - (51.84) | (55.22) |
| Upside | -348.4% - -322.1% | -336.6% |