The Discounted Cash Flow (DCF) valuation of EchoStar Corp (SATS) is (50.03) USD. With the latest stock price at 25.71 USD, the upside of EchoStar Corp based on DCF is -294.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 15.9% - 16.4% | 16.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (52.81) - (46.63) | (50.03) |
| Upside | -305.4% - -281.4% | -294.6% |