The Discounted Cash Flow (DCF) valuation of EchoStar Corp (SATS) is (54.65) USD. With the latest stock price at 27.00 USD, the upside of EchoStar Corp based on DCF is -302.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 15.9% - 16.7% | 16.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (57.92) - (50.54) | (54.65) |
| Upside | -314.5% - -287.2% | -302.4% |