The Discounted Cash Flow (DCF) valuation of EchoStar Corp (SATS) is (25.84) USD. With the latest stock price at 32.13 USD, the upside of EchoStar Corp based on DCF is -180.4%.
Based on the latest price of 32.13 USD and our DCF valuation, EchoStar Corp (SATS) is a sell. selling SATS stocks now will result in a potential gain of 180.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 18.7% | 12.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (53.35) - 252.81 | (25.84) |
| Upside | -266.1% - 686.9% | -180.4% |