The Discounted Cash Flow (DCF) valuation of EchoStar Corp (SATS) is (333.04) USD. With the latest stock price at 103.92 USD, the upside of EchoStar Corp based on DCF is -420.5%.
Based on the latest price of 103.92 USD and our DCF valuation, EchoStar Corp (SATS) is a sell. selling SATS stocks now will result in a potential gain of 420.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 12.7% - 14.1% | 13.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (382.96) - (298.42) | (333.04) |
| Upside | -468.5% - -387.2% | -420.5% |