The Discounted Cash Flow (DCF) valuation of EchoStar Corp (SATS) is (46.23) USD. With the latest stock price at 20.31 USD, the upside of EchoStar Corp based on DCF is -327.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 13.9% - 16.3% | 15.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (52.67) - (36.61) | (46.23) |
| Upside | -359.3% - -280.2% | -327.6% |