SATS
EchoStar Corp
Price:  
27.41 
USD
Volume:  
821,722.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SATS WACC - Weighted Average Cost of Capital

The WACC of EchoStar Corp (SATS) is 16.1%.

The Cost of Equity of EchoStar Corp (SATS) is 12.70%.
The Cost of Debt of EchoStar Corp (SATS) is 25.30%.

Range Selected
Cost of equity 9.10% - 16.30% 12.70%
Tax rate 26.00% - 37.60% 31.80%
Cost of debt 23.90% - 26.70% 25.30%
WACC 15.5% - 16.6% 16.1%
WACC

SATS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.14 2.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 16.30%
Tax rate 26.00% 37.60%
Debt/Equity ratio 3.03 3.03
Cost of debt 23.90% 26.70%
After-tax WACC 15.5% 16.6%
Selected WACC 16.1%