The WACC of EchoStar Corp (SATS) is 16.4%.
| Range | Selected | |
| Cost of equity | 10.70% - 15.10% | 12.90% |
| Tax rate | 26.00% - 37.60% | 31.80% |
| Cost of debt | 23.90% - 26.70% | 25.30% |
| WACC | 16.4% - 16.4% | 16.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.49 | 1.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.70% | 15.10% |
| Tax rate | 26.00% | 37.60% |
| Debt/Equity ratio | 4.52 | 4.52 |
| Cost of debt | 23.90% | 26.70% |
| After-tax WACC | 16.4% | 16.4% |
| Selected WACC | 16.4% | |