SATS
EchoStar Corp
Price:  
19.60 
USD
Volume:  
941,528.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SATS WACC - Weighted Average Cost of Capital

The WACC of EchoStar Corp (SATS) is 15.1%.

The Cost of Equity of EchoStar Corp (SATS) is 12.45%.
The Cost of Debt of EchoStar Corp (SATS) is 23.30%.

Range Selected
Cost of equity 10.20% - 14.70% 12.45%
Tax rate 26.00% - 37.60% 31.80%
Cost of debt 19.90% - 26.70% 23.30%
WACC 13.9% - 16.3% 15.1%
WACC

SATS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.38 1.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.20% 14.70%
Tax rate 26.00% 37.60%
Debt/Equity ratio 4.28 4.28
Cost of debt 19.90% 26.70%
After-tax WACC 13.9% 16.3%
Selected WACC 15.1%