The WACC of EchoStar Corp (SATS) is 15.1%.
| Range | Selected | |
| Cost of equity | 10.30% - 14.80% | 12.55% |
| Tax rate | 26.00% - 37.60% | 31.80% |
| Cost of debt | 19.90% - 26.70% | 23.30% |
| WACC | 13.9% - 16.3% | 15.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.4 | 1.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.30% | 14.80% |
| Tax rate | 26.00% | 37.60% |
| Debt/Equity ratio | 4.34 | 4.34 |
| Cost of debt | 19.90% | 26.70% |
| After-tax WACC | 13.9% | 16.3% |
| Selected WACC | 15.1% | |