The WACC of EchoStar Corp (SATS) is 16.1%.
| Range | Selected | |
| Cost of equity | 9.10% - 16.30% | 12.70% |
| Tax rate | 26.00% - 37.60% | 31.80% |
| Cost of debt | 23.90% - 26.70% | 25.30% |
| WACC | 15.5% - 16.6% | 16.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.14 | 2.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.10% | 16.30% |
| Tax rate | 26.00% | 37.60% |
| Debt/Equity ratio | 3.03 | 3.03 |
| Cost of debt | 23.90% | 26.70% |
| After-tax WACC | 15.5% | 16.6% |
| Selected WACC | 16.1% | |