SATS
EchoStar Corp
Price:  
23.09 
USD
Volume:  
1,710,846.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SATS WACC - Weighted Average Cost of Capital

The WACC of EchoStar Corp (SATS) is 16.7%.

The Cost of Equity of EchoStar Corp (SATS) is 14.80%.
The Cost of Debt of EchoStar Corp (SATS) is 25.30%.

Range Selected
Cost of equity 10.90% - 18.70% 14.80%
Tax rate 26.00% - 37.60% 31.80%
Cost of debt 23.90% - 26.70% 25.30%
WACC 16.2% - 17.1% 16.7%
WACC

SATS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.53 2.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.90% 18.70%
Tax rate 26.00% 37.60%
Debt/Equity ratio 3.63 3.63
Cost of debt 23.90% 26.70%
After-tax WACC 16.2% 17.1%
Selected WACC 16.7%