SATS
EchoStar Corp
Price:  
13.05 
USD
Volume:  
2,264,131.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SATS WACC - Weighted Average Cost of Capital

The WACC of EchoStar Corp (SATS) is 7.1%.

The Cost of Equity of EchoStar Corp (SATS) is 8.40%.
The Cost of Debt of EchoStar Corp (SATS) is 6.25%.

Range Selected
Cost of equity 7.00% - 9.80% 8.40%
Tax rate 26.00% - 37.60% 31.80%
Cost of debt 4.80% - 7.70% 6.25%
WACC 6.0% - 8.3% 7.1%
WACC

SATS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.80%
Tax rate 26.00% 37.60%
Debt/Equity ratio 0.42 0.42
Cost of debt 4.80% 7.70%
After-tax WACC 6.0% 8.3%
Selected WACC 7.1%