SATS
EchoStar Corp
Price:  
23.34 
USD
Volume:  
1,358,185.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SATS WACC - Weighted Average Cost of Capital

The WACC of EchoStar Corp (SATS) is 16.4%.

The Cost of Equity of EchoStar Corp (SATS) is 13.90%.
The Cost of Debt of EchoStar Corp (SATS) is 25.30%.

Range Selected
Cost of equity 10.50% - 17.30% 13.90%
Tax rate 26.00% - 37.60% 31.80%
Cost of debt 23.90% - 26.70% 25.30%
WACC 16.1% - 16.8% 16.4%
WACC

SATS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.43 2.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.50% 17.30%
Tax rate 26.00% 37.60%
Debt/Equity ratio 3.49 3.49
Cost of debt 23.90% 26.70%
After-tax WACC 16.1% 16.8%
Selected WACC 16.4%