SAU.TO
St Augustine Gold and Copper Ltd
Price:  
0.09 
CAD
Volume:  
9,657.00
Singapore | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SAU.TO WACC - Weighted Average Cost of Capital

The WACC of St Augustine Gold and Copper Ltd (SAU.TO) is 5.9%.

The Cost of Equity of St Augustine Gold and Copper Ltd (SAU.TO) is 8.05%.
The Cost of Debt of St Augustine Gold and Copper Ltd (SAU.TO) is 5.00%.

Range Selected
Cost of equity 6.80% - 9.30% 8.05%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.2% - 6.5% 5.9%
WACC

SAU.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.58 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.2% 6.5%
Selected WACC 5.9%