The WACC of Savannah Energy PLC (SAVE.L) is 8.1%.
| Range | Selected | |
| Cost of equity | 11.10% - 14.80% | 12.95% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.50% - 5.50% | 5.50% |
| WACC | 7.3% - 8.9% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.19 | 1.4 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.10% | 14.80% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 1.34 | 1.34 |
| Cost of debt | 5.50% | 5.50% |
| After-tax WACC | 7.3% | 8.9% |
| Selected WACC | 8.1% | |